| PERIOD ENDING |
29-Nov-09 |
30-Aug-09 |
31-May-09 |
22-Feb-09 |
| Total Revenue |
4,078,200 |
3,518,800 |
3,645,700 |
3,537,400 |
| Cost of Revenue |
2,332,100 |
2,060,100 |
2,101,100 |
2,259,900 |
|
| Gross Profit |
1,746,100 |
1,458,700 |
1,544,600 |
1,277,500 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
842,500 |
766,600 |
834,100 |
671,000 |
| Non Recurring |
24,900 |
(800) |
79,100 |
1,200 |
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
878,700 |
692,900 |
631,400 |
605,300 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
(2,300) |
2,300 |
(11,500) |
700 |
| Earnings Before Interest And Taxes |
696,000 |
695,200 |
619,900 |
606,000 |
| Interest Expense |
(94,200) |
94,200 |
90,900 |
101,100 |
| Income Before Tax |
790,200 |
601,000 |
529,000 |
504,900 |
| Income Tax Expense |
261,600 |
203,200 |
182,400 |
231,700 |
| Minority Interest |
(1,300) |
(1,400) |
-
|
-
|
| |
| Net Income From Continuing Ops |
565,500 |
420,600 |
358,800 |
288,900 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
565,500 |
420,600 |
358,800 |
288,900 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$565,500 |
$420,600 |
$358,800 |
$288,900 |
|