| PERIOD ENDING |
30-Sep-09 |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
| Total Revenue |
199,100 |
218,256 |
212,319 |
250,632 |
| Cost of Revenue |
(257,744) |
257,744 |
-
|
156,447 |
|
| Gross Profit |
456,844 |
(39,488) |
212,319 |
94,185 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
421,437 |
(88,482) |
176,226 |
48,590 |
| Non Recurring |
6,586 |
-
|
-
|
7,233 |
| Others |
29,482 |
28,647 |
28,071 |
29,946 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
(661) |
20,347 |
8,022 |
8,416 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
25 |
15,877 |
20,382 |
23,467 |
| Earnings Before Interest And Taxes |
2,667 |
36,341 |
28,404 |
31,430 |
| Interest Expense |
18,676 |
18,229 |
18,600 |
20,024 |
| Income Before Tax |
(16,009) |
18,112 |
9,804 |
11,406 |
| Income Tax Expense |
(2,954) |
7,983 |
6,286 |
1,991 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
(13,055) |
10,129 |
3,518 |
9,415 |
|
| Non-recurring Events |
| Discontinued Operations |
154 |
(78) |
(91) |
(1,012) |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(12,901) |
10,051 |
3,427 |
8,403 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
($12,901) |
$10,051 |
$3,427 |
$8,403 |
|