| PERIOD ENDING |
27-Sep-09 |
28-Jun-09 |
29-Mar-09 |
28-Dec-08 |
| Total Revenue |
294,865 |
276,379 |
259,061 |
222,000 |
| Cost of Revenue |
-
|
(202,327) |
202,327 |
(658,912) |
|
| Gross Profit |
294,865 |
478,706 |
56,734 |
880,912 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
250,093 |
438,199 |
17,236 |
839,379 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
9,616 |
9,630 |
9,816 |
9,365 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
35,156 |
30,877 |
29,682 |
32,168 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
1,224 |
1,206 |
1,090 |
1,465 |
| Earnings Before Interest And Taxes |
36,380 |
32,083 |
30,772 |
33,633 |
| Interest Expense |
6,533 |
6,761 |
7,204 |
8,535 |
| Income Before Tax |
29,847 |
25,322 |
23,568 |
25,098 |
| Income Tax Expense |
11,493 |
9,690 |
9,141 |
9,082 |
| Minority Interest |
-
|
-
|
-
|
(79) |
| |
| Net Income From Continuing Ops |
19,258 |
16,491 |
15,071 |
18,551 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
20 |
(366) |
(2,114) |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
19,258 |
16,511 |
14,705 |
16,437 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$19,258 |
$16,511 |
$14,705 |
$16,437 |
|