| PERIOD ENDING |
30-Sep-07 |
30-Jun-07 |
31-Mar-07 |
31-Dec-06 |
| Total Revenue |
313,025 |
254,669 |
182,609 |
183,854 |
| Cost of Revenue |
70,145 |
63,093 |
48,144 |
53,404 |
|
| Gross Profit |
242,880 |
191,576 |
134,465 |
130,450 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
16,716 |
13,407 |
12,971 |
9,553 |
| Non Recurring |
-
|
(7,176) |
-
|
1,590 |
| Others |
123,985 |
87,418 |
61,734 |
64,672 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
102,179 |
97,927 |
59,760 |
54,635 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
17,423 |
42,056 |
(24,591) |
18,822 |
| Earnings Before Interest And Taxes |
119,602 |
139,983 |
35,169 |
73,457 |
| Interest Expense |
32,567 |
29,103 |
24,353 |
20,174 |
| Income Before Tax |
87,035 |
110,880 |
10,816 |
53,283 |
| Income Tax Expense |
29,048 |
34,081 |
3,925 |
22,434 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
57,987 |
76,799 |
6,891 |
30,849 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
57,987 |
76,799 |
6,891 |
30,849 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$57,987 |
$76,799 |
$6,891 |
$30,849 |
|