| PERIOD ENDING |
30-Sep-09 |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
| Total Revenue |
143,683 |
139,087 |
122,296 |
157,688 |
| Cost of Revenue |
-
|
-
|
-
|
(399,253) |
|
| Gross Profit |
143,683 |
139,087 |
122,296 |
556,941 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
390,469 |
371,857 |
361,180 |
705,657 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
2,719 |
2,761 |
2,641 |
2,685 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
(269,747) |
(235,531) |
(241,525) |
(151,401) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
76,742 |
19,441 |
(2,528) |
41,481 |
| Earnings Before Interest And Taxes |
(188,971) |
(165,033) |
(278,902) |
(14,444) |
| Interest Expense |
4,451 |
7,605 |
8,186 |
10,435 |
| Income Before Tax |
(193,422) |
(172,638) |
(287,088) |
(24,879) |
| Income Tax Expense |
(3,116) |
(1,308) |
(407) |
115,496 |
| Minority Interest |
-
|
-
|
-
|
286,106 |
| |
| Net Income From Continuing Ops |
(133,753) |
(171,330) |
(286,681) |
(140,375) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(190,306) |
(171,330) |
(286,681) |
(140,375) |
| Preferred Stock And Other Adjustments |
477,964 |
(219,522) |
219,522 |
-
|
|
| Net Income Applicable To Common Shares |
$287,658 |
($390,852) |
($67,159) |
($140,375) |
|