| PERIOD ENDING |
30-Sep-07 |
30-Jun-07 |
31-Mar-07 |
31-Dec-06 |
| Total Revenue |
276,022 |
314,922 |
492,661 |
380,759 |
| Cost of Revenue |
(135,066) |
219,512 |
168,138 |
88,905 |
|
| Gross Profit |
411,088 |
95,410 |
324,523 |
291,854 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
269,999 |
(60,173) |
112,355 |
92,714 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
42,457 |
39,678 |
38,970 |
38,542 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
98,632 |
115,905 |
173,198 |
160,598 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
641 |
763 |
366 |
(797) |
| Earnings Before Interest And Taxes |
99,273 |
116,668 |
173,564 |
159,801 |
| Interest Expense |
11,418 |
12,016 |
12,221 |
10,842 |
| Income Before Tax |
87,855 |
104,652 |
161,343 |
148,959 |
| Income Tax Expense |
29,841 |
36,749 |
57,462 |
53,836 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
58,014 |
67,903 |
103,881 |
95,123 |
|
| Non-recurring Events |
| Discontinued Operations |
20 |
-
|
1 |
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
58,034 |
67,903 |
103,882 |
95,123 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$58,034 |
$67,903 |
$103,882 |
$95,123 |
|