| PERIOD ENDING |
30-Sep-07 |
30-Jun-07 |
31-Mar-07 |
31-Dec-06 |
| Total Revenue |
492,500 |
454,600 |
405,100 |
390,000 |
| Cost of Revenue |
194,300 |
189,900 |
169,300 |
159,900 |
|
| Gross Profit |
298,200 |
264,700 |
235,800 |
230,100 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
130,000 |
115,400 |
97,400 |
99,400 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
38,900 |
29,600 |
21,400 |
20,800 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
129,300 |
119,700 |
117,000 |
109,900 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
1,200 |
1,100 |
200 |
200 |
| Earnings Before Interest And Taxes |
128,800 |
119,500 |
115,800 |
108,600 |
| Interest Expense |
19,900 |
10,400 |
7,400 |
7,900 |
| Income Before Tax |
108,900 |
109,100 |
108,400 |
100,700 |
| Income Tax Expense |
41,000 |
39,000 |
39,400 |
37,600 |
| Minority Interest |
(1,700) |
(1,300) |
(1,400) |
(1,500) |
| |
| Net Income From Continuing Ops |
67,900 |
70,100 |
69,000 |
63,100 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
67,900 |
70,100 |
69,000 |
63,100 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$67,900 |
$70,100 |
$69,000 |
$63,100 |
|