| PERIOD ENDING |
30-Sep-09 |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
| Total Revenue |
9,242 |
13,865 |
17,845 |
16,735 |
| Cost of Revenue |
7,381 |
12,761 |
14,224 |
(4,017) |
|
| Gross Profit |
1,861 |
1,104 |
3,621 |
20,752 |
|
| Operating Expenses |
| Research Development |
7 |
16 |
31 |
3 |
| Selling General and Administrative |
12,101 |
6,037 |
7,953 |
24,363 |
| Non Recurring |
-
|
-
|
-
|
18,615 |
| Others |
2,371 |
2,418 |
2,633 |
2,567 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
45,548 |
|
|
| Operating Income or Loss |
(12,618) |
(7,367) |
(6,996) |
(24,796) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
26 |
134 |
711 |
(122) |
| Earnings Before Interest And Taxes |
(13,602) |
(6,223) |
(6,285) |
(24,918) |
| Interest Expense |
2,257 |
1,526 |
569 |
840 |
| Income Before Tax |
(15,859) |
(7,749) |
(6,854) |
(25,758) |
| Income Tax Expense |
-
|
-
|
-
|
-
|
| Minority Interest |
679 |
524 |
486 |
-
|
| |
| Net Income From Continuing Ops |
(14,170) |
(8,235) |
(6,368) |
(25,758) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(14,170) |
(8,235) |
(6,368) |
(25,758) |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
($14,170) |
($8,235) |
($6,368) |
($25,758) |
|