| PERIOD ENDING |
30-Sep-07 |
30-Jun-07 |
31-Mar-07 |
31-Dec-06 |
| Total Revenue |
12,895 |
12,088 |
11,088 |
12,929 |
| Cost of Revenue |
11,329 |
10,739 |
10,260 |
11,632 |
|
| Gross Profit |
1,566 |
1,349 |
828 |
1,297 |
|
| Operating Expenses |
| Research Development |
219 |
285 |
346 |
347 |
| Selling General and Administrative |
9,445 |
18,018 |
7,730 |
9,314 |
| Non Recurring |
11,724 |
9,441 |
7,893 |
9,159 |
| Others |
2,007 |
1,934 |
1,921 |
2,248 |
| |
| Total Operating Expenses |
23,395 |
29,678 |
17,890 |
21,068 |
|
|
| Operating Income or Loss |
(21,829) |
(28,329) |
(17,062) |
(19,771) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
3,940 |
680 |
1,072 |
1,374 |
| Earnings Before Interest And Taxes |
(17,889) |
(27,649) |
(15,990) |
(18,397) |
| Interest Expense |
1,477 |
-
|
-
|
-
|
| Income Before Tax |
(19,366) |
(27,649) |
(15,990) |
(18,397) |
| Income Tax Expense |
-
|
-
|
-
|
-
|
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
(19,366) |
(27,649) |
(15,990) |
(18,397) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(19,366) |
(27,649) |
(15,990) |
(18,397) |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
($19,366) |
($27,649) |
($15,990) |
($18,397) |
|