| PERIOD ENDING |
30-Sep-07 |
30-Jun-07 |
31-Mar-07 |
31-Dec-06 |
| Total Revenue |
1,318,381 |
1,312,735 |
1,278,166 |
1,272,617 |
| Cost of Revenue |
890,243 |
891,013 |
881,585 |
872,556 |
|
| Gross Profit |
428,138 |
421,722 |
396,581 |
400,061 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
120,596 |
122,432 |
113,221 |
124,457 |
| Non Recurring |
-
|
(55,275) |
-
|
-
|
| Others |
83,337 |
81,002 |
79,425 |
78,117 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
224,205 |
273,563 |
203,935 |
197,487 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
138,059 |
(124,123) |
3,195 |
(273,791) |
| Earnings Before Interest And Taxes |
350,471 |
137,094 |
196,512 |
(85,280) |
| Interest Expense |
194,496 |
(68,870) |
68,870 |
(206,799) |
| Income Before Tax |
155,975 |
205,964 |
127,642 |
121,519 |
| Income Tax Expense |
61,520 |
80,940 |
51,060 |
47,390 |
| Minority Interest |
(11,793) |
(12,346) |
(10,618) |
(8,976) |
| |
| Net Income From Continuing Ops |
94,455 |
125,024 |
76,582 |
74,129 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
94,455 |
125,024 |
76,582 |
74,129 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$94,455 |
$125,024 |
$76,582 |
$74,129 |
|