| PERIOD ENDING |
29-Nov-09 |
30-Aug-09 |
31-May-09 |
22-Feb-09 |
| Total Revenue |
1,641,300 |
1,734,000 |
1,975,600 |
1,798,800 |
| Cost of Revenue |
1,292,400 |
1,335,700 |
1,508,500 |
1,393,900 |
|
| Gross Profit |
348,900 |
398,300 |
467,100 |
404,900 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
169,900 |
171,400 |
188,700 |
159,700 |
| Non Recurring |
-
|
-
|
12,000 |
-
|
| Others |
73,800 |
72,900 |
72,600 |
71,200 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
105,200 |
154,000 |
193,800 |
174,000 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
10,200 |
-
|
| Earnings Before Interest And Taxes |
56,900 |
154,000 |
204,000 |
174,000 |
| Interest Expense |
(23,700) |
23,700 |
36,900 |
25,500 |
| Income Before Tax |
80,600 |
130,300 |
167,100 |
148,500 |
| Income Tax Expense |
19,500 |
35,300 |
44,400 |
40,300 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
61,100 |
95,000 |
122,700 |
108,200 |
|
| Non-recurring Events |
| Discontinued Operations |
(800) |
(700) |
300 |
(700) |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
60,300 |
94,300 |
123,000 |
107,500 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$60,300 |
$94,300 |
$123,000 |
$107,500 |
|