| PERIOD ENDING |
30-Sep-07 |
30-Jun-07 |
31-Mar-07 |
31-Dec-06 |
| Total Revenue |
388,636 |
399,871 |
403,834 |
427,178 |
| Cost of Revenue |
143,498 |
142,795 |
149,317 |
155,906 |
|
| Gross Profit |
245,138 |
257,076 |
254,517 |
271,272 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
184,417 |
189,593 |
189,317 |
192,458 |
| Non Recurring |
-
|
-
|
(3,773) |
(124) |
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
60,721 |
67,483 |
68,973 |
78,938 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
2,676 |
876 |
988 |
491 |
| Earnings Before Interest And Taxes |
63,397 |
68,359 |
69,961 |
79,429 |
| Interest Expense |
15,517 |
13,910 |
12,799 |
13,695 |
| Income Before Tax |
47,880 |
54,449 |
57,162 |
65,734 |
| Income Tax Expense |
15,720 |
18,474 |
21,934 |
18,243 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
32,160 |
35,975 |
35,228 |
47,491 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
32,160 |
35,975 |
35,228 |
47,491 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$32,160 |
$35,975 |
$35,228 |
$47,491 |
|