| PERIOD ENDING |
30-Sep-09 |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
| Total Revenue |
975,100 |
932,800 |
778,000 |
918,000 |
| Cost of Revenue |
1,079,400 |
922,500 |
720,200 |
816,600 |
|
| Gross Profit |
(104,300) |
10,300 |
57,800 |
101,400 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
154,400 |
152,400 |
144,100 |
150,200 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
(258,700) |
(142,100) |
(86,300) |
(48,800) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
6,000 |
600 |
6,700 |
13,800 |
| Earnings Before Interest And Taxes |
(199,000) |
(141,500) |
(79,600) |
(35,000) |
| Interest Expense |
27,100 |
20,400 |
23,400 |
26,300 |
| Income Before Tax |
(226,100) |
(161,900) |
(103,000) |
(61,300) |
| Income Tax Expense |
5,800 |
(19,600) |
5,500 |
1,300 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
(228,000) |
(142,300) |
(108,500) |
(62,600) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(231,900) |
(142,300) |
(108,500) |
(62,600) |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
($231,900) |
($142,300) |
($108,500) |
($62,600) |
|