| PERIOD ENDING |
30-Sep-07 |
30-Jun-07 |
31-Mar-07 |
31-Dec-06 |
| Total Revenue |
1,511,799 |
1,544,401 |
1,586,216 |
1,685,445 |
| Cost of Revenue |
(1,415,925) |
667,527 |
748,398 |
796,327 |
|
| Gross Profit |
2,927,724 |
876,874 |
837,818 |
889,118 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
2,444,350 |
397,430 |
373,802 |
398,516 |
| Non Recurring |
1,107 |
126 |
1,329 |
999 |
| Others |
280,199 |
276,612 |
286,686 |
281,292 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
202,068 |
202,706 |
176,001 |
208,311 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
(53,791) |
249,316 |
1,520 |
40,090 |
| Earnings Before Interest And Taxes |
147,876 |
457,511 |
177,624 |
247,166 |
| Interest Expense |
237,487 |
238,202 |
238,648 |
242,102 |
| Income Before Tax |
(89,611) |
219,309 |
(61,024) |
5,064 |
| Income Tax Expense |
(10,715) |
94,008 |
(29,707) |
(1,461) |
| Minority Interest |
(401) |
2,888 |
(1,673) |
(2,061) |
| |
| Net Income From Continuing Ops |
(78,896) |
125,301 |
(31,317) |
6,525 |
|
| Non-recurring Events |
| Discontinued Operations |
(440) |
192,131 |
5,484 |
(30,449) |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
(443) |
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(79,336) |
317,432 |
(26,276) |
(23,924) |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
($79,336) |
$317,432 |
($26,276) |
($23,924) |
|