| PERIOD ENDING |
30-Sep-09 |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
| Total Revenue |
142,386 |
167,448 |
175,074 |
189,297 |
| Cost of Revenue |
36,654 |
42,288 |
47,140 |
53,170 |
|
| Gross Profit |
-
|
125,160 |
127,934 |
136,127 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
81,740 |
87,007 |
78,741 |
76,485 |
| Non Recurring |
-
|
266,474 |
-
|
-
|
| Others |
69,156 |
106,264 |
72,206 |
126,557 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
-
|
(334,585) |
(23,013) |
(66,915) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
| Earnings Before Interest And Taxes |
(45,164) |
(334,585) |
(23,013) |
(66,915) |
| Interest Expense |
23,506 |
24,243 |
25,603 |
28,820 |
| Income Before Tax |
(68,670) |
(358,828) |
(48,616) |
(95,735) |
| Income Tax Expense |
(11,747) |
(11,415) |
(3,467) |
99,634 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
(56,923) |
(347,413) |
(45,149) |
(195,369) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(56,923) |
(347,413) |
(45,149) |
(195,369) |
| Preferred Stock And Other Adjustments |
(5,224) |
(5,196) |
(4,103) |
(227) |
|
| Net Income Applicable To Common Shares |
($62,147) |
($352,609) |
($49,252) |
($195,596) |
|