| PERIOD ENDING |
30-Sep-07 |
30-Jun-07 |
31-Mar-07 |
31-Dec-06 |
| Total Revenue |
1,061,130 |
1,255,359 |
1,192,428 |
1,084,752 |
| Cost of Revenue |
938,355 |
1,089,546 |
1,051,672 |
955,727 |
|
| Gross Profit |
122,775 |
165,813 |
140,756 |
129,025 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
110,611 |
111,044 |
102,823 |
115,354 |
| Non Recurring |
-
|
-
|
-
|
25,000 |
| Others |
22,494 |
23,413 |
22,226 |
22,199 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
(10,330) |
31,356 |
15,707 |
(33,528) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
3,340 |
2,641 |
2,582 |
9,152 |
| Earnings Before Interest And Taxes |
(6,410) |
36,960 |
20,587 |
(24,695) |
| Interest Expense |
20,523 |
23,780 |
23,261 |
23,674 |
| Income Before Tax |
(26,933) |
13,180 |
(2,674) |
(48,369) |
| Income Tax Expense |
1,300 |
4,600 |
700 |
(6,500) |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
(28,233) |
8,580 |
(3,374) |
(41,869) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(28,233) |
8,580 |
(3,374) |
(41,869) |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
($28,233) |
$8,580 |
($3,374) |
($41,869) |
|