| PERIOD ENDING |
25-Nov-07 |
2-Sep-07 |
13-May-07 |
18-Feb-07 |
| Total Revenue |
15,809,530 |
20,477,260 |
14,659,255 |
15,112,016 |
| Cost of Revenue |
13,823,511 |
17,931,405 |
12,877,587 |
13,251,752 |
|
| Gross Profit |
1,986,019 |
2,545,855 |
1,781,668 |
1,860,264 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
1,569,594 |
1,969,988 |
1,432,650 |
1,487,991 |
| Non Recurring |
21,571 |
20,814 |
9,953 |
10,945 |
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
394,854 |
555,053 |
339,065 |
361,328 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
26,099 |
21,938 |
42,838 |
36,526 |
| Earnings Before Interest And Taxes |
428,131 |
614,062 |
381,903 |
397,854 |
| Interest Expense |
22,968 |
32,303 |
26,016 |
3,620 |
| Income Before Tax |
405,163 |
581,759 |
355,887 |
394,234 |
| Income Tax Expense |
143,182 |
209,337 |
131,901 |
144,756 |
| Minority Interest |
7 |
1,449 |
-
|
-
|
| |
| Net Income From Continuing Ops |
261,981 |
372,422 |
223,986 |
249,478 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
261,981 |
372,422 |
223,986 |
249,478 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$261,981 |
$372,422 |
$223,986 |
$249,478 |
|