| PERIOD ENDING |
30-Sep-07 |
30-Jun-07 |
31-Mar-07 |
31-Dec-06 |
| Total Revenue |
868,376 |
1,059,998 |
915,185 |
953,668 |
| Cost of Revenue |
688,580 |
648,797 |
574,539 |
664,110 |
|
| Gross Profit |
179,796 |
411,201 |
340,646 |
289,558 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
86,687 |
89,013 |
94,287 |
81,335 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
82,402 |
75,689 |
76,789 |
77,149 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
10,707 |
246,499 |
169,570 |
131,074 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
| Earnings Before Interest And Taxes |
10,707 |
246,499 |
169,570 |
131,074 |
| Interest Expense |
5,820 |
6,174 |
7,263 |
7,275 |
| Income Before Tax |
4,887 |
240,325 |
162,307 |
123,799 |
| Income Tax Expense |
4,506 |
79,524 |
42,934 |
(11,201) |
| Minority Interest |
(5,765) |
(7,684) |
(6,111) |
(7,084) |
| |
| Net Income From Continuing Ops |
(5,384) |
153,117 |
113,262 |
127,916 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(5,384) |
153,117 |
113,262 |
127,916 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
($5,384) |
$153,117 |
$113,262 |
$127,916 |
|