| PERIOD ENDING |
30-Sep-07 |
30-Jun-07 |
31-Mar-07 |
31-Dec-06 |
| Total Revenue |
308,493 |
262,458 |
222,793 |
231,454 |
| Cost of Revenue |
155,474 |
192,329 |
165,256 |
184,352 |
|
| Gross Profit |
153,019 |
70,129 |
57,537 |
47,102 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
88,597 |
26,219 |
18,629 |
3,678 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
18,696 |
20,327 |
19,761 |
19,481 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
45,726 |
23,583 |
19,147 |
23,943 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
(61,103) |
79,904 |
6,289 |
5,199 |
| Earnings Before Interest And Taxes |
(15,377) |
103,487 |
25,436 |
29,142 |
| Interest Expense |
3,908 |
13,931 |
10,044 |
10,018 |
| Income Before Tax |
(19,285) |
89,556 |
15,392 |
19,124 |
| Income Tax Expense |
(12,594) |
29,995 |
3,116 |
6,772 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
(6,691) |
59,561 |
12,276 |
12,352 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(6,691) |
59,561 |
12,276 |
12,352 |
| Preferred Stock And Other Adjustments |
435 |
(435) |
-
|
-
|
|
| Net Income Applicable To Common Shares |
($6,256) |
$59,126 |
$12,276 |
$12,352 |
|