| PERIOD ENDING |
31-Aug-09 |
31-May-09 |
28-Feb-09 |
30-Nov-08 |
| Total Revenue |
1,461,816 |
1,340,580 |
1,618,170 |
2,372,830 |
| Cost of Revenue |
1,304,120 |
1,147,844 |
1,455,225 |
2,106,146 |
|
| Gross Profit |
157,696 |
192,736 |
162,945 |
266,684 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
174,834 |
169,974 |
172,884 |
153,510 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
(17,138) |
22,762 |
(9,939) |
113,174 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
| Earnings Before Interest And Taxes |
(17,138) |
22,762 |
(9,939) |
113,174 |
| Interest Expense |
14,688 |
18,464 |
17,763 |
26,083 |
| Income Before Tax |
(31,826) |
4,298 |
(27,702) |
87,091 |
| Income Tax Expense |
(40,381) |
15,341 |
7,008 |
30,766 |
| Minority Interest |
63 |
370 |
163 |
(46) |
| |
| Net Income From Continuing Ops |
8,618 |
(10,673) |
(34,547) |
56,279 |
|
| Non-recurring Events |
| Discontinued Operations |
(1,438) |
(2,404) |
(760) |
5,727 |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
7,180 |
(13,077) |
(35,307) |
62,006 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$7,180 |
($13,077) |
($35,307) |
$62,006 |
|