| PERIOD ENDING |
31-Oct-09 |
31-Jul-09 |
30-Apr-09 |
31-Jan-09 |
| Total Revenue |
91,210 |
82,434 |
73,665 |
85,457 |
| Cost of Revenue |
78,200 |
72,431 |
68,320 |
84,891 |
|
| Gross Profit |
13,010 |
10,003 |
5,345 |
566 |
|
| Operating Expenses |
| Research Development |
2,108 |
1,799 |
1,878 |
1,889 |
| Selling General and Administrative |
11,457 |
10,111 |
9,242 |
11,417 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
(555) |
(1,907) |
(5,775) |
(12,740) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
23 |
208 |
(174) |
(765) |
| Earnings Before Interest And Taxes |
(9,441) |
(1,699) |
(5,949) |
(13,505) |
| Interest Expense |
(5,840) |
2,916 |
2,924 |
2,115 |
| Income Before Tax |
(3,601) |
(4,615) |
(8,873) |
(15,620) |
| Income Tax Expense |
(120) |
1,076 |
1,096 |
1,147 |
| Minority Interest |
-
|
-
|
-
|
81 |
| |
| Net Income From Continuing Ops |
(3,154) |
(5,691) |
(9,969) |
(16,686) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(3,154) |
(5,691) |
(9,969) |
(16,686) |
| Preferred Stock And Other Adjustments |
(286) |
75 |
211 |
-
|
|
| Net Income Applicable To Common Shares |
($3,440) |
($5,616) |
($9,758) |
($16,686) |
|