| PERIOD ENDING |
30-Sep-09 |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
| Total Revenue |
430,100 |
991,000 |
680,600 |
1,072,000 |
| Cost of Revenue |
306,100 |
564,000 |
518,300 |
711,300 |
|
| Gross Profit |
124,000 |
427,000 |
162,300 |
360,700 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
34,200 |
31,800 |
38,600 |
12,300 |
| Non Recurring |
-
|
-
|
-
|
4,500 |
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
89,800 |
395,200 |
123,700 |
343,900 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
2,100 |
800 |
1,600 |
3,600 |
| Earnings Before Interest And Taxes |
91,900 |
396,000 |
125,300 |
297,700 |
| Interest Expense |
400 |
300 |
400 |
400 |
| Income Before Tax |
91,500 |
395,700 |
124,900 |
297,300 |
| Income Tax Expense |
32,100 |
146,800 |
41,200 |
103,900 |
| Minority Interest |
(77,000) |
-
|
-
|
(49,800) |
| |
| Net Income From Continuing Ops |
(17,000) |
248,200 |
83,000 |
190,100 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(17,000) |
248,200 |
83,000 |
190,100 |
| Preferred Stock And Other Adjustments |
55,500 |
(35,200) |
(20,300) |
-
|
|
| Net Income Applicable To Common Shares |
$38,500 |
$213,000 |
$62,700 |
$190,100 |
|