| PERIOD ENDING |
30-Sep-07 |
30-Jun-07 |
31-Mar-07 |
31-Dec-06 |
| Total Revenue |
5,968,100 |
4,820,200 |
5,055,500 |
4,531,800 |
| Cost of Revenue |
4,661,400 |
3,260,400 |
4,529,800 |
3,514,300 |
|
| Gross Profit |
1,306,700 |
1,559,800 |
525,700 |
1,017,500 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
729,600 |
1,221,900 |
73,200 |
611,300 |
| Non Recurring |
(2,300) |
22,500 |
-
|
(63,600) |
| Others |
154,300 |
161,000 |
150,100 |
127,400 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
425,100 |
154,400 |
302,400 |
342,400 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
74,900 |
54,800 |
39,100 |
45,100 |
| Earnings Before Interest And Taxes |
490,100 |
209,200 |
341,500 |
397,400 |
| Interest Expense |
75,100 |
66,500 |
76,500 |
86,300 |
| Income Before Tax |
415,000 |
142,700 |
265,000 |
311,100 |
| Income Tax Expense |
164,300 |
26,400 |
67,700 |
93,100 |
| Minority Interest |
(9,900) |
-
|
-
|
9,900 |
| |
| Net Income From Continuing Ops |
250,700 |
116,300 |
197,300 |
218,000 |
|
| Non-recurring Events |
| Discontinued Operations |
700 |
-
|
(1,600) |
186,900 |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
251,400 |
116,300 |
195,700 |
404,900 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$251,400 |
$116,300 |
$195,700 |
$404,900 |
|