| PERIOD ENDING |
30-Sep-07 |
30-Jun-07 |
31-Mar-07 |
31-Dec-06 |
| Total Revenue |
430,200 |
395,797 |
317,372 |
369,706 |
| Cost of Revenue |
-
|
-
|
-
|
-
|
|
| Gross Profit |
430,200 |
395,797 |
317,372 |
369,706 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
178,146 |
181,294 |
160,248 |
156,074 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
311,495 |
213,843 |
144,559 |
181,871 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
(59,441) |
660 |
12,565 |
31,761 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
| Earnings Before Interest And Taxes |
(57,935) |
(134) |
11,853 |
43,590 |
| Interest Expense |
22,459 |
17,079 |
15,784 |
15,528 |
| Income Before Tax |
(80,394) |
(17,213) |
(3,931) |
28,062 |
| Income Tax Expense |
(29,936) |
(6,197) |
(1,415) |
5,459 |
| Minority Interest |
(1,257) |
(794) |
(712) |
(1,069) |
| |
| Net Income From Continuing Ops |
(53,221) |
(11,016) |
(2,516) |
9,705 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(53,221) |
(11,016) |
(2,516) |
9,705 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
($53,221) |
($11,016) |
($2,516) |
$9,705 |
|