| PERIOD ENDING |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
30-Sep-08 |
| Total Revenue |
116,015 |
110,157 |
209,680 |
131,011 |
| Cost of Revenue |
-
|
-
|
-
|
(267,176) |
|
| Gross Profit |
116,015 |
110,157 |
209,680 |
398,187 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
95,053 |
102,329 |
118,095 |
369,508 |
| Non Recurring |
20,000 |
-
|
1,704 |
29,164 |
| Others |
182,835 |
173,328 |
119,405 |
40,161 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
(181,873) |
(165,500) |
(29,524) |
(40,646) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
| Earnings Before Interest And Taxes |
(191,888) |
(165,500) |
(25,908) |
(42,117) |
| Interest Expense |
10,018 |
10,192 |
10,783 |
10,140 |
| Income Before Tax |
(201,906) |
(175,692) |
(36,691) |
(52,257) |
| Income Tax Expense |
(60,004) |
(60,586) |
(9,813) |
(19,728) |
| Minority Interest |
-
|
-
|
3,616 |
30 |
| |
| Net Income From Continuing Ops |
(141,902) |
(115,106) |
(26,878) |
(31,028) |
|
| Non-recurring Events |
| Discontinued Operations |
(4,289) |
-
|
-
|
(1,224) |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(146,191) |
(115,106) |
(26,878) |
(32,252) |
| Preferred Stock And Other Adjustments |
11,847 |
2,589 |
-
|
-
|
|
| Net Income Applicable To Common Shares |
($134,344) |
($112,517) |
($26,878) |
($32,252) |
|