| PERIOD ENDING |
30-Nov-07 |
31-Aug-07 |
31-May-07 |
28-Feb-07 |
| Total Revenue |
3,124,000 |
4,321,000 |
2,900,000 |
2,688,000 |
| Cost of Revenue |
1,985,000 |
2,189,000 |
1,763,000 |
1,691,000 |
|
| Gross Profit |
1,139,000 |
2,132,000 |
1,137,000 |
997,000 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
426,000 |
363,000 |
406,000 |
384,000 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
290,000 |
279,000 |
272,000 |
260,000 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
423,000 |
1,490,000 |
459,000 |
353,000 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
19,000 |
21,000 |
16,000 |
10,000 |
| Earnings Before Interest And Taxes |
442,000 |
1,511,000 |
475,000 |
363,000 |
| Interest Expense |
94,000 |
95,000 |
94,000 |
84,000 |
| Income Before Tax |
348,000 |
1,416,000 |
381,000 |
279,000 |
| Income Tax Expense |
(10,000) |
39,000 |
(9,000) |
(4,000) |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
358,000 |
1,377,000 |
390,000 |
283,000 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
358,000 |
1,377,000 |
390,000 |
283,000 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$358,000 |
$1,377,000 |
$390,000 |
$283,000 |
|