| PERIOD ENDING |
30-Sep-09 |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
| Total Revenue |
1,027,800 |
916,200 |
819,500 |
931,500 |
| Cost of Revenue |
876,000 |
800,000 |
739,900 |
857,600 |
|
| Gross Profit |
151,800 |
116,200 |
79,600 |
73,900 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
124,300 |
115,400 |
74,100 |
92,500 |
| Non Recurring |
-
|
50,300 |
-
|
109,400 |
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
27,500 |
(49,500) |
5,500 |
(128,000) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
500 |
700 |
500 |
(3,600) |
| Earnings Before Interest And Taxes |
34,500 |
(44,000) |
6,200 |
(123,400) |
| Interest Expense |
13,000 |
9,000 |
19,100 |
10,300 |
| Income Before Tax |
21,500 |
(53,000) |
(12,900) |
(133,700) |
| Income Tax Expense |
1,500 |
(19,100) |
(6,600) |
(54,400) |
| Minority Interest |
-
|
700 |
(700) |
(2,100) |
| |
| Net Income From Continuing Ops |
20,000 |
(33,200) |
(7,000) |
(81,400) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
20,000 |
(33,200) |
(7,000) |
(81,400) |
| Preferred Stock And Other Adjustments |
(2,800) |
(2,700) |
-
|
-
|
|
| Net Income Applicable To Common Shares |
$17,200 |
($35,900) |
($7,000) |
($81,400) |
|