| PERIOD ENDING |
30-Sep-09 |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
| Total Revenue |
1,657,200 |
1,340,900 |
1,460,100 |
1,880,800 |
| Cost of Revenue |
1,249,000 |
2,061,200 |
-
|
4,617,200 |
|
| Gross Profit |
408,200 |
(720,300) |
1,460,100 |
(2,736,400) |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
36,200 |
(1,030,700) |
1,143,300 |
(3,283,400) |
| Non Recurring |
34,500 |
(3,500) |
800 |
43,100 |
| Others |
106,200 |
102,000 |
97,300 |
114,800 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
224,800 |
211,900 |
218,700 |
389,100 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
18,400 |
1,200 |
2,800 |
3,000 |
| Earnings Before Interest And Taxes |
227,000 |
213,100 |
221,500 |
389,200 |
| Interest Expense |
52,300 |
48,200 |
51,100 |
55,200 |
| Income Before Tax |
174,700 |
164,900 |
170,400 |
334,000 |
| Income Tax Expense |
58,500 |
77,200 |
29,900 |
37,900 |
| Minority Interest |
(4,000) |
(8,000) |
-
|
(500) |
| |
| Net Income From Continuing Ops |
124,200 |
79,700 |
140,500 |
295,600 |
|
| Non-recurring Events |
| Discontinued Operations |
(5,400) |
(5,700) |
34,700 |
(2,300) |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
118,800 |
74,000 |
175,200 |
293,300 |
| Preferred Stock And Other Adjustments |
-
|
5,200 |
(5,200) |
-
|
|
| Net Income Applicable To Common Shares |
$106,800 |
$79,200 |
$170,000 |
$293,300 |
|