| PERIOD ENDING |
3-Nov-07 |
4-Aug-07 |
5-May-07 |
3-Feb-07 |
| Total Revenue |
631,300 |
956,700 |
885,800 |
1,519,000 |
| Cost of Revenue |
480,600 |
729,900 |
689,000 |
1,061,300 |
|
| Gross Profit |
150,700 |
226,800 |
196,800 |
457,700 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
187,000 |
254,900 |
243,600 |
303,700 |
| Non Recurring |
3,000 |
2,200 |
2,100 |
185,900 |
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
(39,300) |
(30,300) |
(48,900) |
(31,900) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
| Earnings Before Interest And Taxes |
(39,300) |
(30,300) |
(48,900) |
(31,900) |
| Interest Expense |
11,100 |
11,500 |
9,900 |
10,000 |
| Income Before Tax |
(50,400) |
(41,800) |
(58,800) |
(41,900) |
| Income Tax Expense |
(21,200) |
(16,700) |
(22,900) |
31,700 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
(29,200) |
(25,100) |
(35,900) |
(73,600) |
|
| Non-recurring Events |
| Discontinued Operations |
(131,900) |
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(161,100) |
(25,100) |
(35,900) |
(73,600) |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
($161,100) |
($25,100) |
($35,900) |
($73,600) |
|