| PERIOD ENDING |
30-Sep-07 |
30-Jun-07 |
31-Mar-07 |
31-Dec-06 |
| Total Revenue |
29,918 |
37,804 |
25,021 |
28,192 |
| Cost of Revenue |
3,515 |
3,876 |
2,640 |
3,329 |
|
| Gross Profit |
26,403 |
33,928 |
22,381 |
24,863 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
2,514 |
(11,678) |
16,137 |
1,951 |
| Non Recurring |
-
|
6,505 |
-
|
-
|
| Others |
13,782 |
32,051 |
280 |
13,363 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
10,107 |
7,050 |
5,964 |
9,549 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
376 |
846 |
321 |
1,014 |
| Earnings Before Interest And Taxes |
10,483 |
7,896 |
6,285 |
10,563 |
| Interest Expense |
3,976 |
3,678 |
3,417 |
2,789 |
| Income Before Tax |
6,507 |
4,218 |
2,868 |
7,774 |
| Income Tax Expense |
2,324 |
1,908 |
995 |
2,773 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
4,183 |
2,310 |
1,873 |
5,001 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
4,183 |
2,310 |
1,873 |
5,001 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$4,183 |
$2,310 |
$1,873 |
$5,001 |
|