| PERIOD ENDING |
30-Sep-07 |
30-Jun-07 |
31-Mar-07 |
31-Dec-06 |
| Total Revenue |
793,900 |
790,800 |
751,500 |
755,900 |
| Cost of Revenue |
(1,188,800) |
612,900 |
575,900 |
568,500 |
|
| Gross Profit |
1,982,700 |
177,900 |
175,600 |
187,400 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
1,919,100 |
121,200 |
114,500 |
125,800 |
| Non Recurring |
(7,300) |
5,700 |
(1,000) |
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
70,900 |
51,000 |
62,100 |
61,600 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
4,500 |
600 |
1,600 |
2,700 |
| Earnings Before Interest And Taxes |
74,000 |
53,000 |
63,700 |
76,500 |
| Interest Expense |
2,200 |
3,000 |
2,800 |
2,400 |
| Income Before Tax |
71,800 |
50,000 |
60,900 |
74,100 |
| Income Tax Expense |
29,400 |
19,100 |
25,500 |
22,700 |
| Minority Interest |
(3,700) |
(3,800) |
(7,000) |
(7,100) |
| |
| Net Income From Continuing Ops |
38,700 |
27,100 |
28,400 |
33,100 |
|
| Non-recurring Events |
| Discontinued Operations |
(12,800) |
1,200 |
300 |
93,500 |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
25,900 |
28,300 |
28,700 |
126,600 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$25,900 |
$28,300 |
$28,700 |
$126,600 |
|