| PERIOD ENDING |
29-Aug-09 |
30-May-09 |
28-Feb-09 |
29-Nov-08 |
| Total Revenue |
11,022,000 |
10,095,000 |
14,724,000 |
11,500,000 |
| Cost of Revenue |
8,338,000 |
7,538,000 |
11,101,000 |
8,639,000 |
|
| Gross Profit |
2,684,000 |
2,557,000 |
3,623,000 |
2,861,000 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
2,404,000 |
2,209,000 |
2,499,000 |
2,587,000 |
| Non Recurring |
-
|
52,000 |
144,000 |
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
280,000 |
296,000 |
980,000 |
274,000 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
18,000 |
9,000 |
8,000 |
(114,000) |
| Earnings Before Interest And Taxes |
298,000 |
305,000 |
988,000 |
160,000 |
| Interest Expense |
22,000 |
23,000 |
25,000 |
35,000 |
| Income Before Tax |
276,000 |
282,000 |
963,000 |
125,000 |
| Income Tax Expense |
119,000 |
126,000 |
378,000 |
68,000 |
| Minority Interest |
-
|
-
|
(17,000) |
(11,000) |
| |
| Net Income From Continuing Ops |
157,000 |
156,000 |
570,000 |
52,000 |
|
| Non-recurring Events |
| Discontinued Operations |
3,000 |
(3,000) |
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
160,000 |
153,000 |
570,000 |
52,000 |
| Preferred Stock And Other Adjustments |
(2,000) |
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$158,000 |
$153,000 |
$570,000 |
$52,000 |
|