| PERIOD ENDING |
30-Sep-07 |
30-Jun-07 |
31-Mar-07 |
31-Dec-06 |
| Total Revenue |
105,264 |
85,115 |
70,004 |
61,173 |
| Cost of Revenue |
-
|
-
|
-
|
-
|
|
| Gross Profit |
105,264 |
85,115 |
70,004 |
61,173 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
8,380 |
10,065 |
8,879 |
7,006 |
| Non Recurring |
110 |
-
|
-
|
-
|
| Others |
34,980 |
27,765 |
21,633 |
18,447 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
61,794 |
47,285 |
39,492 |
35,720 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
(6,276) |
4,515 |
1,761 |
1,887 |
| Earnings Before Interest And Taxes |
55,518 |
51,800 |
41,253 |
37,607 |
| Interest Expense |
21,191 |
23,469 |
18,491 |
17,306 |
| Income Before Tax |
34,327 |
28,331 |
22,762 |
20,301 |
| Income Tax Expense |
1,857 |
1,173 |
1,905 |
507 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
32,470 |
27,158 |
20,857 |
19,794 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
10,910 |
684 |
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
32,470 |
38,068 |
21,541 |
19,794 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$32,470 |
$38,068 |
$21,541 |
$19,794 |
|