| PERIOD ENDING |
30-Nov-09 |
31-Aug-09 |
31-May-09 |
28-Feb-09 |
| Total Revenue |
391,700 |
422,612 |
396,628 |
386,139 |
| Cost of Revenue |
230,400 |
257,241 |
243,026 |
244,739 |
|
| Gross Profit |
161,300 |
165,371 |
153,602 |
141,400 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
118,500 |
115,349 |
112,114 |
108,219 |
| Non Recurring |
100 |
102 |
5 |
4,568 |
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
42,700 |
49,920 |
41,483 |
28,613 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
(500) |
938 |
(2,896) |
200 |
| Earnings Before Interest And Taxes |
35,500 |
50,858 |
38,587 |
28,813 |
| Interest Expense |
-
|
7,674 |
5,496 |
7,681 |
| Income Before Tax |
35,500 |
43,184 |
33,091 |
21,132 |
| Income Tax Expense |
12,200 |
14,096 |
10,764 |
6,765 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
23,300 |
29,088 |
22,327 |
14,367 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
11 |
(299) |
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
23,300 |
29,099 |
22,028 |
14,367 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$23,300 |
$29,099 |
$22,028 |
$14,367 |
|