| PERIOD ENDING |
30-Sep-09 |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
| Total Revenue |
409,600 |
245,600 |
402,400 |
503,000 |
| Cost of Revenue |
321,100 |
460,700 |
375,300 |
474,600 |
|
| Gross Profit |
88,500 |
(215,100) |
27,100 |
28,400 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
44,000 |
45,500 |
43,800 |
48,100 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
44,500 |
(260,600) |
(16,700) |
(19,700) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
900 |
(1,900) |
200 |
(1,000) |
| Earnings Before Interest And Taxes |
45,400 |
(262,500) |
(16,500) |
(20,700) |
| Interest Expense |
20,300 |
19,700 |
20,400 |
22,000 |
| Income Before Tax |
25,100 |
(282,200) |
(36,900) |
(42,700) |
| Income Tax Expense |
5,500 |
6,500 |
(4,200) |
69,500 |
| Minority Interest |
-
|
100 |
-
|
100 |
| |
| Net Income From Continuing Ops |
19,600 |
(288,600) |
(32,700) |
(112,100) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
19,600 |
(288,600) |
(32,700) |
(112,100) |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$19,600 |
($288,600) |
($32,700) |
($112,100) |
|