| PERIOD ENDING |
30-Sep-09 |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
| Total Revenue |
355,042 |
416,976 |
373,246 |
532,438 |
| Cost of Revenue |
252,348 |
211,237 |
266,384 |
238,383 |
|
| Gross Profit |
102,694 |
205,739 |
106,862 |
294,055 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
31,224 |
21,798 |
27,755 |
(280) |
| Non Recurring |
-
|
(482) |
482 |
698,508 |
| Others |
28,183 |
66,537 |
52,707 |
42,642 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
43,287 |
117,886 |
25,918 |
(446,815) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
82,366 |
1,255 |
4,880 |
19,397 |
| Earnings Before Interest And Taxes |
37,152 |
119,141 |
30,798 |
(8,764) |
| Interest Expense |
47,754 |
41,922 |
34,646 |
37,430 |
| Income Before Tax |
(10,602) |
77,219 |
(3,848) |
(46,194) |
| Income Tax Expense |
(708) |
3,270 |
2,993 |
(17,282) |
| Minority Interest |
-
|
-
|
-
|
418,654 |
| |
| Net Income From Continuing Ops |
(9,894) |
73,949 |
(6,841) |
(28,912) |
|
| Non-recurring Events |
| Discontinued Operations |
8 |
59,761 |
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(113,572) |
133,710 |
(6,841) |
(28,912) |
| Preferred Stock And Other Adjustments |
112,858 |
(124,342) |
11,484 |
-
|
|
| Net Income Applicable To Common Shares |
($714) |
$9,368 |
$4,643 |
($28,912) |
|