| PERIOD ENDING |
27-Nov-09 |
28-Aug-09 |
29-May-09 |
28-Feb-09 |
| Total Revenue |
440,166 |
356,350 |
412,922 |
422,519 |
| Cost of Revenue |
204,997 |
153,248 |
167,169 |
223,288 |
|
| Gross Profit |
235,169 |
203,102 |
245,753 |
199,231 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
219,201 |
138,241 |
223,141 |
210,900 |
| Non Recurring |
(26,376) |
26,376 |
-
|
45,881 |
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
42,344 |
38,485 |
22,612 |
(57,550) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
2,126 |
2,280 |
1,318 |
(4,436) |
| Earnings Before Interest And Taxes |
44,470 |
40,765 |
23,930 |
(61,986) |
| Interest Expense |
6,331 |
6,671 |
6,987 |
5,881 |
| Income Before Tax |
38,139 |
34,094 |
16,943 |
(67,867) |
| Income Tax Expense |
8,444 |
10,972 |
6,982 |
(17,789) |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
29,695 |
23,122 |
9,961 |
(50,078) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
29,695 |
23,122 |
9,961 |
(50,078) |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$29,695 |
$23,122 |
$9,961 |
($50,078) |
|