| PERIOD ENDING |
30-Nov-07 |
31-Aug-07 |
31-May-07 |
28-Feb-07 |
| Total Revenue |
310,647 |
305,960 |
305,677 |
267,227 |
| Cost of Revenue |
250,297 |
249,420 |
257,731 |
211,977 |
|
| Gross Profit |
60,350 |
56,540 |
47,946 |
55,250 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
30,941 |
30,662 |
28,582 |
24,330 |
| Non Recurring |
-
|
-
|
(18,604) |
7,652 |
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
29,409 |
25,878 |
37,968 |
23,268 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
1,003 |
583 |
1,897 |
1,293 |
| Earnings Before Interest And Taxes |
32,377 |
27,481 |
30,080 |
27,544 |
| Interest Expense |
5,026 |
4,338 |
3,731 |
3,567 |
| Income Before Tax |
27,351 |
23,143 |
26,349 |
23,977 |
| Income Tax Expense |
9,463 |
7,888 |
8,632 |
7,961 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
17,888 |
15,255 |
17,717 |
16,016 |
|
| Non-recurring Events |
| Discontinued Operations |
102 |
(102) |
130 |
(755) |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
17,990 |
15,153 |
17,847 |
15,261 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$17,990 |
$15,153 |
$17,847 |
$15,261 |
|