| PERIOD ENDING |
30-Sep-09 |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
| Total Revenue |
126,867 |
127,504 |
128,494 |
160,039 |
| Cost of Revenue |
(257,391) |
119,012 |
138,379 |
167,495 |
|
| Gross Profit |
384,258 |
8,492 |
(9,885) |
(7,456) |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
370,280 |
-
|
-
|
-
|
| Non Recurring |
20,000 |
1,749 |
80,940 |
14,145 |
| Others |
10,883 |
11,287 |
12,160 |
12,986 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
(16,905) |
(4,544) |
(102,985) |
(34,587) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
242 |
(702) |
822 |
(629) |
| Earnings Before Interest And Taxes |
(16,663) |
(5,246) |
(102,163) |
(35,216) |
| Interest Expense |
211 |
291 |
300 |
745 |
| Income Before Tax |
(16,874) |
(5,537) |
(102,463) |
(35,961) |
| Income Tax Expense |
(11,109) |
1,534 |
605 |
(2,831) |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
(5,765) |
(7,071) |
(103,068) |
(33,130) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(5,765) |
(7,071) |
(103,068) |
(33,130) |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
($5,765) |
($7,071) |
($103,068) |
($33,130) |
|