| PERIOD ENDING |
27-Oct-07 |
28-Jul-07 |
28-Apr-07 |
27-Jan-07 |
| Total Revenue |
108,814 |
107,576 |
107,777 |
105,675 |
| Cost of Revenue |
92,539 |
93,617 |
93,496 |
90,907 |
|
| Gross Profit |
16,275 |
13,959 |
14,281 |
14,768 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
11,003 |
13,543 |
13,398 |
9,994 |
| Non Recurring |
(581) |
-
|
-
|
-
|
| Others |
1,045 |
1,063 |
1,063 |
1,060 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
4,808 |
(647) |
(180) |
3,714 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
536 |
(27) |
460 |
1,857 |
| Earnings Before Interest And Taxes |
5,344 |
(674) |
280 |
5,571 |
| Interest Expense |
2,439 |
2,294 |
2,336 |
2,357 |
| Income Before Tax |
2,905 |
(2,968) |
(2,056) |
3,214 |
| Income Tax Expense |
(1,721) |
(1,521) |
(915) |
(58) |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
4,626 |
(1,447) |
(1,141) |
3,272 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
4,626 |
(1,447) |
(1,141) |
3,272 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$4,626 |
($1,447) |
($1,141) |
$3,272 |
|