| PERIOD ENDING |
30-Sep-09 |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
| Total Revenue |
67,986 |
70,378 |
69,385 |
65,110 |
| Cost of Revenue |
(70,716) |
56,545 |
39,859 |
(4,643) |
|
| Gross Profit |
138,702 |
13,833 |
29,526 |
69,753 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
128,053 |
1,255 |
18,437 |
28,295 |
| Non Recurring |
-
|
-
|
-
|
30,821 |
| Others |
4,977 |
5,124 |
5,140 |
5,367 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
5,672 |
7,454 |
5,949 |
5,270 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
| Earnings Before Interest And Taxes |
5,672 |
7,454 |
5,949 |
5,067 |
| Interest Expense |
2,927 |
2,187 |
3,370 |
2,929 |
| Income Before Tax |
2,745 |
5,267 |
2,579 |
2,138 |
| Income Tax Expense |
1,091 |
2,091 |
1,021 |
828 |
| Minority Interest |
(524) |
-
|
-
|
(203) |
| |
| Net Income From Continuing Ops |
1,130 |
3,176 |
1,558 |
1,310 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
1,130 |
3,176 |
1,558 |
1,310 |
| Preferred Stock And Other Adjustments |
301 |
(164) |
(137) |
-
|
|
| Net Income Applicable To Common Shares |
$1,431 |
$3,012 |
$1,421 |
$1,310 |
|