| PERIOD ENDING |
30-Sep-07 |
30-Jun-07 |
31-Mar-07 |
31-Dec-06 |
| Total Revenue |
351,026 |
338,168 |
357,271 |
352,841 |
| Cost of Revenue |
265,695 |
265,971 |
262,821 |
252,708 |
|
| Gross Profit |
85,331 |
72,197 |
94,450 |
100,133 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
55,042 |
52,669 |
56,031 |
49,065 |
| Non Recurring |
9,932 |
15,390 |
9,122 |
(225) |
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
20,357 |
4,138 |
29,297 |
51,293 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
1,331 |
183 |
1,444 |
1,157 |
| Earnings Before Interest And Taxes |
21,688 |
4,321 |
30,741 |
52,450 |
| Interest Expense |
13,842 |
13,575 |
15,002 |
14,911 |
| Income Before Tax |
7,846 |
(9,254) |
15,739 |
37,539 |
| Income Tax Expense |
(2,696) |
2,267 |
9,468 |
12,594 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
10,542 |
(11,521) |
6,271 |
24,945 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
10,542 |
(11,521) |
6,271 |
24,945 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$10,542 |
($11,521) |
$6,271 |
$24,945 |
|