| PERIOD ENDING |
30-Sep-09 |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
| Total Revenue |
27,936 |
34,058 |
31,987 |
47,170 |
| Cost of Revenue |
4,126 |
9,944 |
-
|
1,619 |
|
| Gross Profit |
23,810 |
24,114 |
31,987 |
45,551 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
39,357 |
4,138 |
6,528 |
2,996 |
| Non Recurring |
(123,298) |
123,710 |
-
|
4,827 |
| Others |
(540) |
(76,254) |
76,820 |
124,325 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
(94,247) |
(27,480) |
(51,361) |
(86,596) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
(42,547) |
12,736 |
82,255 |
-
|
| Earnings Before Interest And Taxes |
(162,155) |
(45,971) |
33,402 |
(86,942) |
| Interest Expense |
20,797 |
21,091 |
19,151 |
21,297 |
| Income Before Tax |
(182,953) |
(67,062) |
14,251 |
(108,239) |
| Income Tax Expense |
-
|
-
|
-
|
-
|
| Minority Interest |
(59) |
(18,562) |
-
|
(167) |
| |
| Net Income From Continuing Ops |
(20,239) |
(67,062) |
14,251 |
(108,239) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(44,135) |
(67,062) |
14,251 |
(108,239) |
| Preferred Stock And Other Adjustments |
-
|
18,505 |
(18,505) |
-
|
|
| Net Income Applicable To Common Shares |
($44,135) |
($48,557) |
($4,254) |
($108,239) |
|