| PERIOD ENDING |
30-Sep-07 |
30-Jun-07 |
31-Mar-07 |
31-Dec-06 |
| Total Revenue |
608,555 |
613,526 |
504,066 |
460,609 |
| Cost of Revenue |
284,537 |
544,282 |
402,872 |
394,214 |
|
| Gross Profit |
324,018 |
69,244 |
101,194 |
66,395 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
272,468 |
(13,931) |
78,014 |
54,764 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
13,084 |
11,547 |
10,241 |
10,436 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
38,466 |
71,628 |
12,939 |
1,195 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
(3,537) |
11,599 |
4,977 |
5,292 |
| Earnings Before Interest And Taxes |
34,929 |
83,227 |
17,916 |
6,487 |
| Interest Expense |
17,852 |
15,960 |
14,178 |
11,920 |
| Income Before Tax |
17,077 |
67,267 |
3,738 |
(5,433) |
| Income Tax Expense |
6,440 |
25,208 |
1,580 |
(1,308) |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
10,637 |
42,059 |
2,158 |
(4,125) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
10,637 |
42,059 |
2,158 |
(4,125) |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$10,637 |
$42,059 |
$2,158 |
($4,125) |
|