| PERIOD ENDING |
31-Oct-09 |
31-Jul-09 |
30-Apr-09 |
31-Jan-09 |
| Total Revenue |
1,167,000 |
1,057,000 |
1,091,000 |
1,166,000 |
| Cost of Revenue |
533,000 |
518,000 |
561,000 |
577,000 |
|
| Gross Profit |
634,000 |
539,000 |
530,000 |
589,000 |
|
| Operating Expenses |
| Research Development |
150,000 |
153,000 |
170,000 |
169,000 |
| Selling General and Administrative |
413,000 |
387,000 |
407,000 |
396,000 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
71,000 |
(1,000) |
(47,000) |
24,000 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
29,000 |
(19,000) |
12,000 |
26,000 |
| Earnings Before Interest And Taxes |
100,000 |
(20,000) |
(35,000) |
50,000 |
| Interest Expense |
21,000 |
21,000 |
23,000 |
23,000 |
| Income Before Tax |
79,000 |
(41,000) |
(58,000) |
27,000 |
| Income Tax Expense |
54,000 |
(22,000) |
43,000 |
(37,000) |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
25,000 |
(19,000) |
(101,000) |
64,000 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
25,000 |
(19,000) |
(101,000) |
64,000 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$25,000 |
($19,000) |
($101,000) |
$64,000 |
|