| Period Ending | 2012-12-30 | 2011-12-30 | 2010-12-30 |
|---|
|
Total Revenue
|
4,311,400
|
3,842,500
|
3,010,100
| | Cost of Revenue | 6,059,600 | 5,047,800 | 1,800,500 | | |
Gross Profit
|
(1,748,200)
|
(1,205,300)
|
1,209,600
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 263,500 | 235,700 | 160,100 |
|
Non Recurring | 234,900 | 134,500 | 400,600 |
|
Others |
-
|
-
| 551,500 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
(2,246,600)
|
(1,575,500)
|
648,900
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 3,100 | 107,300 | 620,100 |
|
Earnings Before Interest And Taxes | (2,250,000) | (1,470,500) | 1,267,100 |
|
Interest Expense | 42,100 | 65,500 | 62,200 |
|
Income Before Tax | (2,292,100) | (1,536,000) | 1,204,900 |
|
Income Tax Expense | 261,500 | 496,800 | 332,800 |
|
Minority Interest |
-
|
-
| (112,400) |
|
|
|
Net Income From Continuing Ops | (2,553,600) | (2,032,800) | 757,800 | |
|
Non-recurring Events |
|
Discontinued Operations | 43,900 | 19,800 |
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
(2,509,700)
|
(2,013,000)
|
757,800
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
(2,509,700)
|
(2,013,000)
|
759,700
|
|
0.84%