| Period Ending | 2012-12-30 | 2011-12-30 | 2010-12-30 |
|---|
|
Total Revenue
|
644,348
|
561,556
|
498,789
| | Cost of Revenue | 235,040 | 217,069 | 203,421 | | |
Gross Profit
|
409,308
|
344,487
|
295,368
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 36,915 | 32,370 | 28,009 |
|
Non Recurring |
-
|
-
|
-
|
|
Others | 165,642 | 140,713 | 122,772 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
206,751
|
171,404
|
144,587
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net |
-
|
-
|
-
|
|
Earnings Before Interest And Taxes | 206,751 | 171,404 | 144,587 |
|
Interest Expense | 125,809 | 127,618 | 120,652 |
|
Income Before Tax | 80,942 | 43,786 | 23,935 |
|
Income Tax Expense |
-
|
-
|
-
|
|
Minority Interest | (28,320) | (9,808) | (6,237) |
|
|
|
Net Income From Continuing Ops | 80,942 | 43,786 | 23,935 | |
|
Non-recurring Events |
|
Discontinued Operations | 82,680 | 3,878 | 2,383 |
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
163,622
|
47,664
|
26,318
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
135,302
|
37,856
|
20,081
|
|