| Period Ending | 2012-12-30 | 2011-12-30 | 2010-12-30 |
|---|
|
Total Revenue
|
8,017,741
|
7,186,257
|
4,030,743
| | Cost of Revenue | 7,430,691 | 6,780,549 | 3,962,291 | | |
Gross Profit
|
587,050
|
405,708
|
68,452
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 161,401 | 143,122 | 128,082 |
|
Non Recurring |
-
|
-
|
-
|
|
Others | 121,929 | 113,730 | 102,096 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
269,475
|
181,521
|
(160,781)
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | (40,829) | (3,008) | 28,141 |
|
Earnings Before Interest And Taxes | 270,053 | 150,976 | (128,146) |
|
Interest Expense | 129,572 | 88,310 | 94,939 |
|
Income Before Tax | 140,481 | 62,666 | (223,085) |
|
Income Tax Expense | 49,884 | 18,918 | (90,512) |
|
Minority Interest | (11,463) | (1,241) | 9,641 |
|
|
|
Net Income From Continuing Ops | 86,296 | 47,635 | (117,493) | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
86,296
|
47,635
|
(117,493)
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
79,134
|
42,507
|
(122,932)
|
|