| Period Ending | 2012-12-30 | 2011-12-30 | 2010-12-30 |
|---|
|
Total Revenue
|
16,686,000
|
15,470,000
|
10,743,000
| | Cost of Revenue | 12,192,000 | 11,137,000 | 8,095,000 | | |
Gross Profit
|
4,494,000
|
4,333,000
|
2,648,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 2,272,000 | 2,110,000 | 1,535,000 |
|
Non Recurring |
-
|
-
|
-
|
|
Others |
-
|
-
|
-
|
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
2,222,000
|
2,223,000
|
1,113,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | (129,000) | (160,000) | (119,000) |
|
Earnings Before Interest And Taxes | 2,093,000 | 2,063,000 | 994,000 |
|
Interest Expense |
-
|
-
|
-
|
|
Income Before Tax | 2,093,000 | 2,063,000 | 994,000 |
|
Income Tax Expense | 595,000 | 555,000 | 264,000 |
|
Minority Interest |
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | 1,498,000 | 1,508,000 | 730,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
| (133,000) | (17,000) |
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
1,498,000
|
1,375,000
|
713,000
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
1,498,000
|
1,375,000
|
713,000
|
|